PITTSBURGH--(BUSINESS WIRE)--Mar. 11, 2009--
American Eagle Outfitters, Inc. (NYSE:AEO) today announced that adjusted
earnings for the fourth quarter ended January 31, 2009 were $0.19 per
diluted share, excluding non-cash other-than-temporary investment
security and store impairment charges totaling $0.03 per diluted share.
This compares to $0.66 per diluted share for the quarter ended February
2, 2008.
The company also announced that adjusted earnings for the fiscal year
ended January 31, 2009 were $0.99, excluding non-cash
other-than-temporary investment security and store impairment charges
totaling $0.13 per diluted share. This compares to $1.82 per diluted
share for the year ended February 2, 2008.
“The fourth quarter proved to be a disappointing conclusion to an
extremely challenging year,” said Jim O’Donnell, Chief Executive
Officer. “In response to sharply lower demand in the fourth quarter, we
increased unplanned promotions, enabling us to successfully clear
through inventory. While our earnings were clearly not up to our
standards or our potential, our business remains profitable and
financially healthy.”
O’Donnell continued, “Looking ahead, we cannot accept this kind of
performance, recession or not. We know that our customer responds when
we have the right fashion at the right price. As such, we are vigorously
pursuing major improvements within all of our brands, while maintaining
a conservative approach toward inventory investments, capital spending
and operating expense. We expect to capitalize on opportunities within
our business, and be well-positioned for a rebound.”
Fourth Quarter Results
Total sales for the quarter ended January 31, 2009 decreased 9% to
$905.7 million compared to $995.4 million for the quarter ended February
2, 2008. Fourth quarter comparable store sales decreased 16%, compared
to a 2% decline last year.
Gross profit for the fourth quarter was $311.6 million, or 34.4% as a
rate to sales, compared to $455.3 million, or 45.7% as a rate to sales
last year. The merchandise margin declined by 990 basis points,
primarily due to higher markdowns, as a result of lower-than-expected
sales. Additionally, the initial mark-up declined as a result of
increased merchandise cost. As a rate to sales, buying, occupancy and
warehousing costs increased by 140 basis points, due primarily to
de-leveraging of rent related to the fourth quarter comparable store
sales decline.
Selling, general and administrative expense of $221.5 million includes a
$6.7 million charge related to the impairment of certain underperforming
stores. Excluding this charge, SG&A expense decreased 1% to $214.8
million from $217.6 million last year. Reduced incentive compensation
and expense controls drove the decline over last year. As a rate to
sales, SG&A increased to 24.4% from 21.9% last year, primarily due to
the store impairment charge and the fourth quarter comparable store
sales decline.
Operating income for the quarter was $53.4 million, compared to $209.2
million last year. The operating margin was 5.9%, compared to 21.0% last
year.
Other income, net was $2.9 million versus $10.7 million last year. The
decline was primarily due to lower interest income, which resulted from
an overall decrease in interest rates and lower investment balances
compared to last year.
Additionally, we recognized a $3.0 million other-than-temporary
impairment charge in connection with the valuation of our investment
securities. (See paragraph titled Investment Securities.)
The company generated net income during the fourth quarter of $32.7
million, compared to $140.5 million last year.
Fiscal 2008 Results
Total sales for the year ended January 31, 2009 decreased 2% to $2.989
billion, compared to $3.055 billion for year ended February 2, 2008.
Comparable store sales decreased 10% for the year compared to the same
period last year.
Gross profit for the year was $1.174 billion, or 39.3% as a rate to
sales, compared to $1.423 billion, or 46.6% as a rate to sales last
year. The merchandise margin declined by 560 basis points, primarily due
to higher markdowns. Buying, occupancy and warehousing costs increased
by 170 basis points, due to new stores as well as the comparable store
sales decline.
Selling, general and administrative expenses of $740.7 million includes
a $6.7 million charge related to store impairment. Excluding this
charge, SG&A expense increased 3% to $734.0 million from $715.2 million
last year. As a rate to sales, SG&A increased to 24.8% from 23.4% last
year, primarily due to the comparable store sales decline, as well as
the impairment charge.
Operating income for the year was $302.1 million, compared to $598.8
million last year. The operating margin was 10.1%, compared to 19.6%
last year.
Other income, net was $17.8 million versus $37.6 million last year. The
decline was primarily due to lower interest income, which resulted from
an overall decrease in interest rates and lower investment balances
compared to last year.
Additionally, we recognized a $22.9 million other-than-temporary
impairment charge in connection with the valuation of our investment
securities. (See paragraph titled Investment Securities.)
The company generated net income during the fiscal year of $179.1
million, compared to $400.0 million last year.
Inventory
Total merchandise inventories at the end of the fourth quarter were
$294.9 million, an increase of $8.4 million compared $286.5 million last
year. The increase was primarily a result of 122 new stores and
represented a decrease of 8% on a cost per square foot basis. Looking
ahead, the company expects first quarter average weekly inventory to be
down in the mid single-digits on a cost per square foot basis.
AEO Direct
The company’s direct business, which includes ae.com, aerie.com,
77kids.com and martinandosa.com, is an important area of growth. In
fiscal 2008, sales increased 26% to $307.0 million compared to $243.5
million in fiscal 2007.
Capital Expenditures
For the fourth quarter, capital expenditures were $39 million compared
to $60 million last year. For fiscal 2008, capital expenditures totaled
$265 million compared to $250 million last year. Of the 2008 capital
expenditures, approximately one half related to new and remodeled
stores. The balance of the 2008 capital spend related to investments in
the company’s home office, distribution centers and IT initiatives to
support AEO Direct and brand growth.
The company continues to expect 2009 capital expenditures to be in the
range of $110 to $135 million. Of this amount, approximately one half
relates to new and remodeled stores, including a flagship store in Times
Square. The remaining half relates to the completion of the current
distribution center and headquarters projects, as well as IT initiatives.
Real Estate
In the fourth quarter, the company opened three AE stores, five aerie
stores and one MARTIN + OSA store and closed seven AE stores. In fiscal
2008, the company opened a total of 35 AE stores, 77 aerie stores and 10
MARTIN + OSA stores. Together with 30 AE store remodels, and 11 store
closings, gross square footage increased 11%. In 2009, the company is
planning approximately 11 new and 25 to 35 remodeled AE stores and 17
new aerie stores, for total square footage growth of approximately 3%.
Cash and Cash Equivalents, Short-term Investments and Long-term
Investments
The company ended the fourth quarter with total cash and cash
equivalents, short-term investments and long-term investments of $735
million. This includes $262 million of investments in auction rate and
preferred securities, net of impairment.
Investment Securities
During the fourth quarter, the company incurred an other-than-temporary
impairment charge of $3.0 million recognized in earnings, and a net
temporary impairment charge of $5.3 million recognized through other
comprehensive income, in connection with the valuation of its investment
portfolio. For the fiscal year 2008, the company incurred an
other-than-temporary impairment charge of $22.9 million recognized in
earnings, and a net temporary impairment charge of $35.3 million
recognized through other comprehensive income.
2009 Outlook
“Looking ahead, protecting our profitability, while thoughtfully
investing in our future are the principles behind our 2009 plan,” said
Chief Financial Officer,
Joan Hilson
. “With economic uncertainties
prevailing, our plan reflects prudence across all financial aspects,
including inventory investments, expense reductions and lowered capital
spending. Last year, we proactively began lowering our cost structure,
with a number of expense initiatives, which included the elimination of
open positions, the consolidation of non-merchandise supply procurement
and across the board budget reductions. These initiatives totaled
savings of approximately $50 million. This year, we will continue to
pursue expense reductions across all areas of our organization.”
First Quarter 2009 Guidance
Based on our current view of sales trends, we expect first quarter
earnings to be in a range of $0.04 to $0.07 per share, compared to
earnings of $0.21 per share last year. This guidance excludes the
possibility of additional losses related to investment securities.
Conference Call Information
At 9:00 a.m. Eastern Time on March 11, 2009, the company’s management
team will host a conference call to review the financial results. To
listen to the call, dial 1-877-407-0789 or internationally dial
1-201-689-8562 five to seven minutes prior to the scheduled start time.
The conference call will also be simultaneously broadcast over the
Internet at www.ae.com
or www.streetevents.com.
Anyone unable to listen to the call can access a replay beginning March
11, 2009 at 12:00 p.m. Eastern Time through March 25, 2009. To listen to
the replay, dial 1-877-660-6853, or internationally dial 1-201-612-7415,
and reference account 3055 and confirmation code 311680. An audio replay
of the conference call will also be available at www.ae.com.
Non-GAAP Measures
This press release includes information on non-GAAP earnings per share
information. This measure is not based on any standardized methodology
prescribed by U.S. generally accepted accounting principles (“GAAP”) and
is not necessarily comparable to similar measures presented by other
companies. The Company believes that this non-GAAP information is useful
as an additional means for investors to evaluate the Company’s operating
performance, when reviewed in conjunction with the Company’s GAAP
financial statements. This amount is not determined in accordance with
GAAP and therefore, should not be used exclusively in evaluating the
Company’s business and operations.
American Eagle Outfitters, Inc., through its subsidiaries, (“AEO, Inc.”)
offers high-quality, on-trend clothing, accessories and personal
care products at affordable prices. The American Eagle Outfitters®
brand targets 15 to 25 year old girls and guys, with 954 stores in the
U.S. and Canada and online at www.ae.com.
aerie® by american eagle offers Dormwear® and
intimates collections for the AE® girl, with 116 standalone
stores in the U.S. and Canada and online at www.aerie.com.
MARTIN + OSA® provides Refined Casual™ fashions for 28 to 40
year old men and women at its 28 stores and online at www.martinandosa.com.
The latest brand, 77kids™ by american eagle™, is available online only
at www.77kids.com.
77kids offers “kid cool,” durable clothing and accessories for kids ages
two to 10. AE.COM®, the online home of the brands of AEO,
Inc. ships to more than 60 countries worldwide.
"Safe Harbor" Statement under the Private Securities Litigation Reform
Act of 1995: This release contains forward-looking statements, which
represent our expectations or beliefs concerning future events,
specifically regarding first quarter earnings. All forward-looking
statements made by the company involve material risks and uncertainties
and are subject to change based on factors beyond the company's control.
Such factors include, but are not limited to the risk that the Company’s
operating, financial and capital plans may not be achieved and the risks
described in the Risk Factor Section of the company's Form 10-K and Form
10-Q filed with the Securities and Exchange Commission. Accordingly, the
company's future performance and financial results may differ materially
from those expressed or implied in any such forward-looking statements.
The company does not undertake to publicly update or revise its
forward-looking statements even if future changes make it clear that
projected results expressed or implied will not be realized.
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
February 2,
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
473,342
|
|
|
$
|
116,061
|
|
|
|
Short-term investments
|
|
|
10,510
|
|
|
|
503,878
|
|
|
|
Merchandise inventory
|
|
|
294,928
|
|
|
|
286,485
|
|
|
|
Accounts and note receivable
|
|
|
41,471
|
|
|
|
31,920
|
|
|
|
Prepaid expenses and other
|
|
|
59,660
|
|
|
|
35,486
|
|
|
|
Deferred income taxes
|
|
|
45,447
|
|
|
|
47,004
|
|
|
|
Total current assets
|
|
|
925,358
|
|
|
|
1,020,834
|
|
|
|
Property and equipment, net
|
|
|
740,240
|
|
|
|
625,568
|
|
|
|
Goodwill, net
|
|
|
10,706
|
|
|
|
11,479
|
|
|
|
Long-term investments
|
|
|
251,008
|
|
|
|
165,810
|
|
|
|
Non-current deferred income taxes
|
|
|
15,001
|
|
|
|
24,238
|
|
|
|
Other assets, net
|
|
|
21,363
|
|
|
|
19,751
|
|
|
|
Total Assets
|
|
$
|
1,963,676
|
|
|
$
|
1,867,680
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
152,068
|
|
|
$
|
157,928
|
|
|
|
Notes payable
|
|
|
75,000
|
|
|
|
-
|
|
|
|
Accrued compensation and payroll taxes
|
|
|
29,417
|
|
|
|
49,494
|
|
|
|
Accrued rent
|
|
|
64,695
|
|
|
|
62,161
|
|
|
|
Accrued income and other taxes
|
|
|
6,259
|
|
|
|
22,803
|
|
|
|
Unredeemed gift cards and gift certificates
|
|
|
42,299
|
|
|
|
54,554
|
|
|
|
Current portion of deferred lease credits
|
|
|
13,726
|
|
|
|
12,953
|
|
|
|
Other current liabilities
|
|
|
18,299
|
|
|
|
16,285
|
|
|
|
Total current liabilities
|
|
|
401,763
|
|
|
|
376,178
|
|
|
|
Deferred lease credits
|
|
|
88,314
|
|
|
|
70,355
|
|
|
|
Non-current accrued income taxes
|
|
|
39,898
|
|
|
|
44,837
|
|
|
|
Other non-current liabilities
|
|
|
24,670
|
|
|
|
35,846
|
|
|
|
Total non-current liabilities
|
|
|
152,882
|
|
|
|
151,038
|
|
|
|
Commitments and contingencies
|
|
|
-
|
|
|
|
-
|
|
|
|
Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
Common stock
|
|
|
2,485
|
|
|
|
2,481
|
|
|
|
Contributed capital
|
|
|
513,574
|
|
|
|
493,395
|
|
|
|
Accumulated other comprehensive income
|
|
|
(14,389
|
)
|
|
|
35,485
|
|
|
|
Retained earnings
|
|
|
1,694,161
|
|
|
|
1,601,784
|
|
|
|
Treasury Stock
|
|
|
(786,800
|
)
|
|
|
(792,681
|
)
|
|
|
Total stockholders' equity
|
|
|
1,409,031
|
|
|
|
1,340,464
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,963,676
|
|
|
$
|
1,867,680
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Ratio
|
|
|
2.30
|
|
|
|
2.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
January 31,
|
|
% of
|
|
|
February 2,
|
|
% of
|
|
|
|
|
2009
|
|
Sales
|
|
|
2008
|
|
Sales
|
|
|
|
|
(unaudited)
|
|
|
|
|
(unaudited)
|
|
|
|
Net sales
|
|
$
|
905,713
|
|
100.0%
|
|
$
|
995,401
|
|
100.0%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
594,076
|
|
65.6%
|
|
|
540,086
|
|
54.3%
|
|
Gross profit
|
|
|
311,637
|
|
34.4%
|
|
|
455,315
|
|
45.7%
|
|
Selling, general and administrative expenses
|
|
|
221,490
|
|
24.4%
|
|
|
217,644
|
|
21.9%
|
|
Depreciation and amortization
|
|
|
36,794
|
|
4.1%
|
|
|
28,479
|
|
2.8%
|
|
Operating income
|
|
|
53,353
|
|
5.9%
|
|
|
209,192
|
|
21.0%
|
|
Other income, net
|
|
|
2,905
|
|
0.3%
|
|
|
10,654
|
|
1.1%
|
|
Other-than-temporary impairment charge
|
|
|
3,005
|
|
0.3%
|
|
|
-
|
|
0.0%
|
|
Income before income taxes
|
|
|
53,253
|
|
5.9%
|
|
|
219,846
|
|
22.1%
|
|
Provision for income taxes
|
|
|
20,522
|
|
2.3%
|
|
|
79,367
|
|
8.0%
|
|
Net income
|
|
$
|
32,731
|
|
3.6%
|
|
$
|
140,479
|
|
14.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per basic common share
|
|
$
|
0.16
|
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted common share
|
|
$
|
0.16
|
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
205,280
|
|
|
|
|
210,227
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
206,565
|
|
|
|
|
214,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 weeks ended
|
|
|
|
|
January 31,
|
|
% of
|
|
|
February 2,
|
|
% of
|
|
|
|
|
2009
|
|
Sales
|
|
|
2008
|
|
Sales
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
2,988,866
|
|
100.0%
|
|
$
|
3,055,419
|
|
100.0%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
1,814,765
|
|
60.7%
|
|
|
1,632,281
|
|
53.4%
|
|
Gross profit
|
|
|
1,174,101
|
|
39.3%
|
|
|
1,423,138
|
|
46.6%
|
|
Selling, general and administrative expenses
|
|
|
740,742
|
|
24.8%
|
|
|
715,180
|
|
23.4%
|
|
Depreciation and amortization
|
|
|
131,219
|
|
4.4%
|
|
|
109,203
|
|
3.6%
|
|
Operating income
|
|
|
302,140
|
|
10.1%
|
|
|
598,755
|
|
19.6%
|
|
Other income, net
|
|
|
17,790
|
|
0.6%
|
|
|
37,626
|
|
1.2%
|
|
Other-than-temporary impairment charge
|
|
|
22,889
|
|
0.8%
|
|
|
-
|
|
0.0%
|
|
Income before income taxes
|
|
|
297,041
|
|
9.9%
|
|
|
636,381
|
|
20.8%
|
|
Provision for income taxes
|
|
|
117,980
|
|
3.9%
|
|
|
236,362
|
|
7.7%
|
|
Net income
|
|
$
|
179,061
|
|
6.0%
|
|
$
|
400,019
|
|
13.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per basic common share
|
|
$
|
0.87
|
|
|
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted common share
|
|
$
|
0.86
|
|
|
|
$
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
205,169
|
|
|
|
|
216,119
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
207,582
|
|
|
|
|
220,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross square footage at end of period:
|
|
|
6,328,167
|
|
|
|
|
5,709,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store count at end of period:
|
|
|
1,098
|
|
|
|
|
987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Eagle Outfitters, Inc.
|
|
GAAP to Non-GAAP reconciliation
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
13 Weeks Ended
|
|
|
January 31, 2009
|
|
February 2, 2008
|
|
|
|
|
|
|
|
Diluted EPS on a GAAP basis (as reported)
|
$0.16
|
|
$0.66
|
|
Add back: Impact of other-than-temporary investment security
impairment
|
|
0.01
|
|
-
|
|
Add back: Impact of store impairment
|
0.02
|
|
-
|
|
Non-GAAP Diluted EPS
|
$0.19
|
|
$0.66
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
|
January 31, 2009
|
|
February 2, 2008
|
|
|
|
|
|
|
|
Diluted EPS on a GAAP basis (as reported)
|
$0.86
|
|
$1.82
|
|
Add back: Impact of other-than-temporary investment security
impairment
|
|
0.11
|
|
-
|
|
Add back: Impact of store impairment
|
0.02
|
|
-
|
|
Non-GAAP Diluted EPS
|
$0.99
|
|
$1.82
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
|
January 31,
|
|
|
February 2,
|
|
|
February 3,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Operating activities:
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Net income
|
|
$
|
179,061
|
|
|
$
|
400,019
|
|
|
$
|
387,359
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
133,141
|
|
|
|
110,753
|
|
|
|
89,698
|
|
|
Share-based compensation
|
|
|
20,296
|
|
|
|
33,670
|
|
|
|
36,556
|
|
|
Provision for deferred income taxes
|
|
|
24,473
|
|
|
|
(8,147
|
)
|
|
|
(27,615
|
)
|
|
Tax benefit from share-based payments
|
|
|
1,121
|
|
|
|
7,260
|
|
|
|
25,465
|
|
|
Excess tax benefit from share-based payments
|
|
|
(693
|
)
|
|
|
(6,156
|
)
|
|
|
(19,541
|
)
|
|
Foreign currency transaction (gain) loss
|
|
|
(1,141
|
)
|
|
|
1,221
|
|
|
|
687
|
|
|
Loss on impairment of assets
|
|
|
6,713
|
|
|
|
592
|
|
|
|
-
|
|
|
Other-than-temporary impairment charges
|
|
|
22,889
|
|
|
|
-
|
|
|
|
-
|
|
|
Proceeds from sale of trading securities
|
|
|
-
|
|
|
|
-
|
|
|
|
183,968
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Merchandise inventory
|
|
|
(13,735
|
)
|
|
|
(19,074
|
)
|
|
|
(53,527
|
)
|
|
Accounts and note receivable
|
|
|
(10,094
|
)
|
|
|
(5,660
|
)
|
|
|
7,448
|
|
|
Prepaid expenses and other
|
|
|
(24,781
|
)
|
|
|
(1,334
|
)
|
|
|
(4,204
|
)
|
|
Other assets, net
|
|
|
390
|
|
|
|
(3,242
|
)
|
|
|
(5,357
|
)
|
|
Accounts payable
|
|
|
(3,053
|
)
|
|
|
(15,559
|
)
|
|
|
32,345
|
|
|
Unredeemed gift cards and gift certificates
|
|
|
(11,392
|
)
|
|
|
(699
|
)
|
|
|
11,623
|
|
|
Deferred lease credits
|
|
|
18,887
|
|
|
|
4,640
|
|
|
|
7,791
|
|
|
Accrued income and other taxes
|
|
|
(20,697
|
)
|
|
|
(31,416
|
)
|
|
|
43,482
|
|
|
Accrued liabilities
|
|
|
(19,192
|
)
|
|
|
(2,598
|
)
|
|
|
33,090
|
|
|
Total adjustments
|
|
|
123,132
|
|
|
|
64,251
|
|
|
|
361,909
|
|
|
Net cash provided by operating activities
|
|
$
|
302,193
|
|
|
$
|
464,270
|
|
|
$
|
749,268
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(265,335
|
)
|
|
|
(250,407
|
)
|
|
|
(225,939
|
)
|
|
Proceeds from sale of assets
|
|
|
-
|
|
|
|
-
|
|
|
|
12,345
|
|
|
Purchase of investments
|
|
|
(48,655
|
)
|
|
|
(1,772,653
|
)
|
|
|
(1,353,339
|
)
|
|
Sale of investments
|
|
|
393,559
|
|
|
|
2,126,891
|
|
|
|
915,952
|
|
|
Other investing activities
|
|
|
(1,180
|
)
|
|
|
(1,170
|
)
|
|
|
(140
|
)
|
|
Net cash provided by investing activities
|
|
$
|
78,389
|
|
|
$
|
102,661
|
|
|
$
|
(651,121
|
)
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
Payments on capital leases
|
|
|
(2,177
|
)
|
|
|
(1,912
|
)
|
|
|
(3,020
|
)
|
|
Net proceeds from notes payable
|
|
|
75,000
|
|
|
|
-
|
|
|
|
2,025
|
|
|
Repurchase of common stock as part of publicly announced programs
|
|
|
-
|
|
|
|
(438,291
|
)
|
|
|
(146,485
|
)
|
|
Repurchase of common stock from employees
|
|
|
(3,432
|
)
|
|
|
(12,310
|
)
|
|
|
(7,635
|
)
|
|
Cash paid for fractional shares in connection with three-for-two
stock split
|
|
|
-
|
|
|
|
-
|
|
|
|
(113
|
)
|
|
Net proceeds from stock options exercised
|
|
|
3,799
|
|
|
|
13,183
|
|
|
|
28,447
|
|
|
Excess tax benefit from share-based payments
|
|
|
693
|
|
|
|
6,156
|
|
|
|
19,541
|
|
|
Cash dividends paid
|
|
|
(82,394
|
)
|
|
|
(80,796
|
)
|
|
|
(61,521
|
)
|
|
Net cash provided by (used for) financing activities
|
|
$
|
(8,511
|
)
|
|
$
|
(513,970
|
)
|
|
$
|
(168,761
|
)
|
|
Effect of exchange rates on cash
|
|
|
(14,790
|
)
|
|
|
3,363
|
|
|
|
(178
|
)
|
|
Net increase in cash and cash equivalents
|
|
$
|
357,281
|
|
|
$
|
56,324
|
|
|
$
|
(70,792
|
)
|
|
Cash and cash equivalents - beginning of period
|
|
|
116,061
|
|
|
|
59,737
|
|
|
|
130,529
|
|
|
Cash and cash equivalents - end of period
|
|
$
|
473,342
|
|
|
$
|
116,061
|
|
|
$
|
59,737
|
|
Source: American Eagle Outfitters, Inc.
American Eagle Outfitters Inc.
Judy Meehan, 412-432-3300