Sales Increase 11% to Record $740 Million on Comp Growth of 9%
PITTSBURGH--(BUSINESS WIRE)--Aug. 22, 2012--
American Eagle Outfitters, Inc. (NYSE:AEO) today announced income from
continuing operations increased 62% to $0.21 per diluted share for the
second quarter ended July 28, 2012, compared to $0.13 per diluted share
for the comparable quarter last year. Due to the closure of the 77kids
business, results are presented as discontinued operations for all
periods and are further discussed below. Net income for the second
quarter, which includes a loss from discontinued operations, was $0.09
per diluted share, compared to $0.10 per diluted share last year.
Robert Hanson
, chief executive officer stated, “While pleased with our
results, and therefore raising our annual outlook, we continue to drive
for long-term performance improvement through fortifying our brands,
further strengthening our products, marketing and customer experience,
enhancing operational disciplines and pursuing growth across North
America."
Non-GAAP Second Quarter Results – Continuing Operations (Excluding
77kids)
The following discussion of second quarter results excludes Non-GAAP
adjustments comprised of tax benefits and restructuring costs as
presented in the accompanying GAAP to Non-GAAP reconciliation.
-
Net sales increased 11% to a record $740 million, compared to $669
million last year.
-
Comparable store sales, including AE Direct, increased 9%, compared to
a 1% increase last year.
-
Gross profit increased 17% to $277 million, or 37.4% as a rate to
sales, compared to $236 million, or 35.3% as a rate to sales, last
year. Decreased product costs and markdowns led to a 120 basis point
improvement in the merchandise margin. Buying, occupancy and
warehousing costs improved 90 basis points due to strong sales.
-
Selling general and administrative expense of $178 million, which
excludes $4 million of restructuring costs, improved 40 basis points
to 24.0%, compared to 24.4% last year.
-
Excluding restructuring costs, operating income increased 76% to $67
million. The operating margin expanded to 9.1% compared to 5.7% last
year.
-
Adjusted EPS from continuing operations of $0.21 compared to $0.13
last year, a 62% increase. Results exclude restructuring costs of
$0.02 per diluted share, offset by $0.02 per diluted share of tax
benefits.
77kids Update
On May 18, 2012, the company announced plans to exit its children’s
business, 77kids, which includes 22 stores and the online business. On
August 3, 2012, the company completed a sale of 77kids, which included
substantially all of the assets comprising the 77kids business,
including store assets, the on-line business, inventory and a temporary
license to use the 77kids name through January 15, 2013. Inventory for
77kids has been recorded as an asset held for sale on the company’s
consolidated balance sheets.
The company expects to incur an after-tax loss of approximately $35
million, which includes $25 million of exit related charges and $10
million of operational costs during the exit period. The after tax loss
for the second quarter was $24 million, or a $0.12 loss per diluted
share, compared to an operating loss of $5 million, or a $0.03 loss per
diluted share, last year. The remainder of the exit period costs are
expected to be incurred in the third quarter of fiscal 2012.
AEO Direct
In the second quarter, online sales increased 28%, compared to a 17%
increase last year. The company’s online business includes ae.com and
aerie.com.
Inventory (Excluding 77kids)
Total merchandise inventories at the end of the second quarter were $462
million vs. $457 million last year. At cost per foot, inventory is up 3%
compared to last year. Third quarter ending inventory cost per foot is
expected to be down mid single-digits.
Capital Expenditures
For the second quarter, capital expenditures were $24 million, compared
to $28 million last year. For fiscal 2012, the company continues to
expect capital expenditures to be approximately $100 million.
Real Estate
In the second quarter, total square footage decreased slightly,
reflecting three store openings, offset by eight store closures, and 17
remodels and refurbishments. For additional second quarter 2012 actual
and fiscal 2012 projected real estate information, see the accompanying
table.
Cash and Investments
The company ended the quarter with total cash and short-term investments
of $702 million compared to $514 million last year.
Future Outlook
For the third quarter, management expects EPS from continuing operations
to be in the range of $0.37 to $0.38 per diluted share, compared to
$0.30 last year. For the year, management is raising its EPS guidance
from continuing operations to a range of $1.33 to $1.36, compared to an
adjusted $0.97 last year. EPS guidance is based on comparable store
sales growth of mid single-digits for the third quarter and low
single-digits for the fourth quarter.
Conference Call and Supplemental Financial Information
Today, management will host a conference call and real time webcast at
9:00 a.m. Eastern Time. To listen to the call, dial 1-877-407-0789 or
internationally dial 1-201-689-8562 or go to www.ae.com
to access the webcast and audio replay. Also, a financial results
presentation is posted on the company’s website.
Non-GAAP Measures
This press release includes information on non-GAAP financial measures
(“non-GAAP” or “adjusted”), including earnings per share information and
the consolidated results of operations excluding non-GAAP items. These
financial measures are not based on any standardized methodology
prescribed by U.S. generally accepted accounting principles (“GAAP”) and
are not necessarily comparable to similar measures presented by other
companies. The company believes that this non-GAAP information is useful
as an additional means for investors to evaluate the company’s operating
performance, when reviewed in conjunction with the company’s GAAP
financial statements. These amounts are not determined in accordance
with GAAP and therefore, should not be used exclusively in evaluating
the company’s business and operations.
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global
specialty retailer offering high-quality, on-trend clothing, accessories
and personal care products at affordable prices under its American Eagle
Outfitters® and Aerie® brands. The company operates more than 1,000
stores in North America, and ships to 77 countries worldwide through its
websites. American Eagle Outfitters and Aerie merchandise also is
available at 39 international franchise stores in 12 countries. For more
information, please visit www.ae.com.
"Safe Harbor" Statement under the Private Securities Litigation Reform
Act of 1995: This release contains forward-looking statements, which
represent our expectations or beliefs concerning future events,
specifically regarding third quarter and fiscal 2012 results. All
forward-looking statements made by the company involve material risks
and uncertainties and are subject to change based on factors beyond the
company's control. Such factors include, but are not limited to the risk
that the company’s operating, financial and capital plans may not be
achieved and the risks described in the Risk Factor Section of the
company's Form 10-K and Form 10-Q filed with the Securities and Exchange
Commission. Accordingly, the company's future performance and financial
results may differ materially from those expressed or implied in any
such forward-looking statements. The company does not undertake to
publicly update or revise its forward-looking statements even if future
changes make it clear that projected results expressed or implied will
not be realized.
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 28,
|
|
|
January 28,
|
|
|
July 30,
|
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
696,077
|
|
$
|
719,545
|
|
$
|
389,299
|
|
|
Short-term investments
|
|
|
5,995
|
|
|
25,499
|
|
|
124,697
|
|
|
Merchandise inventory
|
|
|
462,013
|
|
|
367,514
|
|
|
457,282
|
|
|
Assets held for sale
|
|
|
9,985
|
|
|
10,912
|
|
|
12,960
|
|
|
Accounts receivable
|
|
|
40,202
|
|
|
40,310
|
|
|
31,530
|
|
|
Prepaid expenses and other
|
|
|
76,584
|
|
|
74,947
|
|
|
90,788
|
|
|
Deferred income taxes
|
|
|
55,607
|
|
|
48,761
|
|
|
48,585
|
|
|
Total current assets
|
|
|
1,346,463
|
|
|
1,287,488
|
|
|
1,155,141
|
|
|
Property and equipment, net
|
|
|
544,751
|
|
|
582,162
|
|
|
635,540
|
|
|
Intangible assets, net
|
|
|
38,682
|
|
|
39,832
|
|
|
40,295
|
|
|
Goodwill
|
|
|
11,445
|
|
|
11,469
|
|
|
11,668
|
|
|
Non-current deferred income taxes
|
|
|
22,477
|
|
|
13,467
|
|
|
2,460
|
|
|
Other assets
|
|
|
15,064
|
|
|
16,384
|
|
|
21,398
|
|
|
Total Assets
|
|
$
|
1,978,882
|
|
$
|
1,950,802
|
|
$
|
1,866,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
171,655
|
|
$
|
183,783
|
|
$
|
187,572
|
|
|
Accrued compensation and payroll taxes
|
|
|
54,168
|
|
|
42,625
|
|
|
24,928
|
|
|
Accrued rent
|
|
|
78,514
|
|
|
76,921
|
|
|
72,477
|
|
|
Accrued income and other taxes
|
|
|
15,822
|
|
|
20,135
|
|
|
13,998
|
|
|
Unredeemed gift cards and gift certificates
|
|
|
24,342
|
|
|
44,970
|
|
|
26,542
|
|
|
Current portion of deferred lease credits
|
|
|
14,679
|
|
|
15,066
|
|
|
15,938
|
|
|
Other current liabilities and accrued expenses
|
|
|
26,694
|
|
|
21,901
|
|
|
21,037
|
|
|
Total current liabilities
|
|
|
385,874
|
|
|
405,401
|
|
|
362,492
|
|
|
Deferred lease credits
|
|
|
69,598
|
|
|
71,880
|
|
|
77,925
|
|
|
Non-current accrued income taxes
|
|
|
26,285
|
|
|
35,471
|
|
|
38,256
|
|
|
Other non-current liabilities
|
|
|
18,711
|
|
|
21,199
|
|
|
20,842
|
|
|
Total non-current liabilities
|
|
|
114,594
|
|
|
128,550
|
|
|
137,023
|
|
|
Commitments and contingencies
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Preferred stock
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Common stock
|
|
|
2,496
|
|
|
2,496
|
|
|
2,496
|
|
|
Contributed capital
|
|
|
574,671
|
|
|
552,797
|
|
|
546,677
|
|
|
Accumulated other comprehensive income
|
|
|
28,073
|
|
|
28,659
|
|
|
32,692
|
|
|
Retained earnings
|
|
|
1,770,546
|
|
|
1,771,464
|
|
|
1,713,778
|
|
|
Treasury stock
|
|
|
(897,372)
|
|
|
(938,565)
|
|
|
(928,656)
|
|
|
Total stockholders' equity
|
|
|
1,478,414
|
|
|
1,416,851
|
|
|
1,366,987
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,978,882
|
|
$
|
1,950,802
|
|
$
|
1,866,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Ratio
|
|
|
3.49
|
|
|
3.18
|
|
|
3.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended (GAAP Basis)
|
|
|
|
|
July 28,
|
|
% of
|
|
July 30,
|
|
|
% of
|
|
|
|
|
2012
|
|
Sales
|
|
2011
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
739,680
|
|
|
100.0
|
%
|
|
|
$
|
669,120
|
|
|
|
100.0
|
%
|
|
|
Cost of sales, including certain buying,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
occupancy and warehousing expenses
|
|
|
463,116
|
|
|
62.6
|
%
|
|
|
|
432,942
|
|
|
|
64.7
|
%
|
|
|
Gross profit
|
|
|
276,564
|
|
|
37.4
|
%
|
|
|
|
236,178
|
|
|
|
35.3
|
%
|
|
|
Selling, general and administrative expenses
|
|
|
182,125
|
|
|
24.6
|
%
|
|
|
|
163,113
|
|
|
|
24.4
|
%
|
|
|
Depreciation and amortization
|
|
|
32,643
|
|
|
4.4
|
%
|
|
|
|
34,997
|
|
|
|
5.2
|
%
|
|
|
Operating income
|
|
|
61,796
|
|
|
8.4
|
%
|
|
|
|
38,068
|
|
|
|
5.7
|
%
|
|
|
Other (expense) income, net
|
|
|
(343
|
)
|
|
-0.1
|
%
|
|
|
|
1,431
|
|
|
|
0.2
|
%
|
|
|
Income before income taxes
|
|
|
61,453
|
|
|
8.3
|
%
|
|
|
|
39,499
|
|
|
|
5.9
|
%
|
|
|
Provision for income taxes
|
|
|
18,607
|
|
|
2.5
|
%
|
|
|
|
14,407
|
|
|
|
2.2
|
%
|
|
|
Income from continuing operations
|
|
|
42,846
|
|
|
5.8
|
%
|
|
|
|
25,092
|
|
|
|
3.7
|
%
|
|
|
Loss from discontinued operations, net of tax
|
|
|
(23,819
|
)
|
|
-3.2
|
%
|
|
|
|
(5,423
|
)
|
|
|
-0.8
|
%
|
|
|
Net income
|
|
$
|
19,027
|
|
|
2.6
|
%
|
|
|
$
|
19,669
|
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.22
|
|
|
|
|
|
$
|
0.13
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.12
|
)
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
Net income per basic share
|
|
$
|
0.10
|
|
|
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.13
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.12
|
)
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
Net income per diluted share
|
|
$
|
0.09
|
|
|
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
196,160
|
|
|
|
|
|
|
194,909
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
199,807
|
|
|
|
|
|
|
196,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks Ended (GAAP Basis)
|
|
|
|
|
July 28,
|
|
% of
|
|
|
July 30,
|
|
|
% of
|
|
|
|
|
2012
|
|
Sales
|
|
|
2011
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,448,375
|
|
|
100.0
|
%
|
|
|
$
|
1,272,204
|
|
|
|
100.0
|
%
|
|
|
Cost of sales, including certain buying,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
occupancy and warehousing expenses
|
|
|
896,898
|
|
|
61.9
|
%
|
|
|
|
802,207
|
|
|
|
63.1
|
%
|
|
|
Gross profit
|
|
|
551,477
|
|
|
38.1
|
%
|
|
|
|
469,997
|
|
|
|
36.9
|
%
|
|
|
Selling, general and administrative expenses
|
|
|
360,664
|
|
|
24.9
|
%
|
|
|
|
318,365
|
|
|
|
25.0
|
%
|
|
|
Depreciation and amortization
|
|
|
64,709
|
|
|
4.5
|
%
|
|
|
|
69,433
|
|
|
|
5.5
|
%
|
|
|
Operating income
|
|
|
126,104
|
|
|
8.7
|
%
|
|
|
|
82,199
|
|
|
|
6.4
|
%
|
|
|
Other income, net
|
|
|
3,164
|
|
|
0.2
|
%
|
|
|
|
5,943
|
|
|
|
0.5
|
%
|
|
|
Income before income taxes
|
|
|
129,268
|
|
|
8.9
|
%
|
|
|
|
88,142
|
|
|
|
6.9
|
%
|
|
|
Provision for income taxes
|
|
|
42,387
|
|
|
2.9
|
%
|
|
|
|
31,179
|
|
|
|
2.4
|
%
|
|
|
Income from continuing operations
|
|
|
86,881
|
|
|
6.0
|
%
|
|
|
|
56,963
|
|
|
|
4.5
|
%
|
|
|
Loss from discontinued operations, net of tax
|
|
|
(28,157
|
)
|
|
-1.9
|
%
|
|
|
|
(8,969
|
)
|
|
|
-0.7
|
%
|
|
|
Net income
|
|
$
|
58,724
|
|
|
4.1
|
%
|
|
|
$
|
47,994
|
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.44
|
|
|
|
|
|
$
|
0.29
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.14
|
)
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
Net income per basic share
|
|
$
|
0.30
|
|
|
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.44
|
|
|
|
|
|
$
|
0.29
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.14
|
)
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
Net income per diluted share
|
|
$
|
0.30
|
|
|
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
195,525
|
|
|
|
|
|
|
194,800
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
198,329
|
|
|
|
|
|
|
196,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks Ended
|
|
|
|
|
|
July 28,
|
|
|
July 30,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
58,724
|
|
|
$
|
47,994
|
|
|
|
Loss from discontinued operations
|
|
|
28,157
|
|
|
|
8,969
|
|
|
|
Income from continuing operations
|
|
|
86,881
|
|
|
|
56,963
|
|
|
|
Adjustments to reconcile income from continuing operations to net
cash from
operating activities of continuing operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
65,761
|
|
|
|
70,742
|
|
|
|
Share-based compensation
|
|
|
28,029
|
|
|
|
5,523
|
|
|
|
Provision for deferred income taxes
|
|
|
(16,556
|
)
|
|
|
16,389
|
|
|
|
Tax benefit from share-based payments
|
|
|
4,396
|
|
|
|
290
|
|
|
|
Excess tax benefit from share-based payments
|
|
|
(2,894
|
)
|
|
|
(152
|
)
|
|
|
Foreign currency transaction loss
|
|
|
472
|
|
|
|
219
|
|
|
|
Loss on impairment of assets
|
|
|
514
|
|
|
|
-
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Merchandise inventory
|
|
|
(94,762
|
)
|
|
|
(162,081
|
)
|
|
|
Accounts receivable
|
|
|
(532
|
)
|
|
|
6,650
|
|
|
|
Prepaid expenses and other
|
|
|
(739
|
)
|
|
|
(36,450
|
)
|
|
|
Other assets
|
|
|
808
|
|
|
|
(2,767
|
)
|
|
|
Accounts payable
|
|
|
(5,519
|
)
|
|
|
21,694
|
|
|
|
Unredeemed gift cards and gift certificates
|
|
|
(20,620
|
)
|
|
|
(14,630
|
)
|
|
|
Deferred lease credits
|
|
|
(2,592
|
)
|
|
|
(2,719
|
)
|
|
|
Accrued compensation and payroll taxes
|
|
|
10,871
|
|
|
|
(10,166
|
)
|
|
|
Accrued income and other taxes
|
|
|
(15,028
|
)
|
|
|
(17,567
|
)
|
|
|
Accrued liabilities
|
|
|
9,256
|
|
|
|
689
|
|
|
|
Total adjustments
|
|
|
(39,135
|
)
|
|
|
(124,336
|
)
|
|
|
Net cash provided by (used for) operating activities from
continuing operations
|
|
$
|
47,746
|
|
|
$
|
(67,373
|
)
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
(48,240
|
)
|
|
|
(56,212
|
)
|
|
|
Acquisition of intangible assets
|
|
|
(674
|
)
|
|
|
(33,545
|
)
|
|
|
Purchase of available-for-sale securities
|
|
|
(570
|
)
|
|
|
(166,443
|
)
|
|
|
Sale of available-for-sale securities
|
|
|
20,592
|
|
|
|
115,229
|
|
|
|
Net cash used for investing activities from continuing operations
|
|
$
|
(28,892
|
)
|
|
$
|
(140,971
|
)
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Payments on capital leases
|
|
|
(1,666
|
)
|
|
|
(1,556
|
)
|
|
|
Repurchase of common stock from employees
|
|
|
(4,108
|
)
|
|
|
(2,189
|
)
|
|
|
Net proceeds from stock options exercised
|
|
|
18,495
|
|
|
|
2,659
|
|
|
|
Excess tax benefit from share-based payments
|
|
|
2,894
|
|
|
|
152
|
|
|
|
Cash dividends paid
|
|
|
(43,108
|
)
|
|
|
(42,869
|
)
|
|
|
Net cash used for financing activities from continuing operations
|
|
$
|
(27,493
|
)
|
|
$
|
(43,803
|
)
|
|
|
Effect of exchange rates on cash
|
|
|
(517
|
)
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows of discontinued operations
|
|
|
|
|
|
|
|
|
Net cash used for operating activities
|
|
|
(13,544
|
)
|
|
|
(17,606
|
)
|
|
|
Net cash used for investing activities
|
|
|
(768
|
)
|
|
|
(9,389
|
)
|
|
|
Net cash used for financing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
Effect of exchange rate on cash
|
|
|
-
|
|
|
|
-
|
|
|
|
Net cash used for discontinued operations
|
|
$
|
(14,312
|
)
|
|
$
|
(26,995
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
$
|
(23,468
|
)
|
|
$
|
(278,294
|
)
|
|
|
Cash and cash equivalents - beginning of period
|
|
|
719,545
|
|
|
|
667,593
|
|
|
|
Cash and cash equivalents - end of period
|
|
$
|
696,077
|
|
|
$
|
389,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
GAAP TO NON-GAAP RECONCILIATION
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
July 28, 2012
|
|
|
|
American Eagle Outfitters,
Inc.
(GAAP Basis)
|
|
Tax Benefits (1)
|
|
Restructuring Costs (1)
|
|
|
American Eagle Outfitters,
Inc.
(Non-GAAP Basis)
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
739,680
|
|
|
100.0
|
%
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
739,680
|
|
|
100.0
|
%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
463,116
|
|
|
62.6
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
463,116
|
|
|
62.6
|
%
|
|
Gross profit
|
|
|
276,564
|
|
|
37.4
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
276,564
|
|
|
37.4
|
%
|
|
Selling, general and administrative expenses
|
|
|
182,125
|
|
|
24.6
|
%
|
|
|
|
-
|
|
|
|
|
4,367
|
|
|
|
|
177,758
|
|
|
24.0
|
%
|
|
Depreciation and amortization
|
|
|
32,643
|
|
|
4.4
|
%
|
|
|
|
-
|
|
|
|
|
710
|
|
|
|
|
31,933
|
|
|
4.3
|
%
|
|
Operating income (loss)
|
|
|
61,796
|
|
|
8.4
|
%
|
|
|
|
-
|
|
|
|
|
(5,077
|
)
|
|
|
|
66,873
|
|
|
9.1
|
%
|
|
Other (expense) income, net
|
|
|
(343
|
)
|
|
-0.1
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(343
|
)
|
|
-0.1
|
%
|
|
Income (loss) before income taxes
|
|
|
61,453
|
|
|
8.3
|
%
|
|
|
|
-
|
|
|
|
|
(5,077
|
)
|
|
|
|
66,530
|
|
|
9.0
|
%
|
|
Provision (benefit) for income taxes
|
|
|
18,607
|
|
|
2.5
|
%
|
|
|
|
(4,411
|
)
|
|
|
|
(1,882
|
)
|
|
|
|
24,900
|
|
|
3.4
|
%
|
|
Income (loss) from continuing operations
|
|
|
42,846
|
|
|
5.8
|
%
|
|
|
|
4,411
|
|
|
|
|
(3,195
|
)
|
|
|
|
41,630
|
|
|
5.6
|
%
|
|
Loss from discontinued operations, net of tax
|
|
|
(23,819
|
)
|
|
-3.2
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(23,819
|
)
|
|
-3.2
|
%
|
|
Net income (loss)
|
|
$
|
19,027
|
|
|
2.6
|
%
|
|
|
$
|
4,411
|
|
|
|
$
|
(3,195
|
)
|
|
|
$
|
17,811
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.22
|
|
|
|
|
|
$
|
0.03
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
0.21
|
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.12
|
)
|
|
|
|
|
$
|
0.00
|
|
|
|
$
|
0.00
|
|
|
|
$
|
(0.12
|
)
|
|
|
|
Basic income per common share
|
|
$
|
0.10
|
|
|
|
|
|
$
|
0.03
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.02
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
0.21
|
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.12
|
)
|
|
|
|
|
$
|
0.00
|
|
|
|
$
|
0.00
|
|
|
|
$
|
(0.12
|
)
|
|
|
|
Diluted income per common share
|
|
$
|
0.09
|
|
|
|
|
|
$
|
0.02
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
196,160
|
|
|
|
|
|
|
196,160
|
|
|
|
|
196,160
|
|
|
|
|
196,160
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
199,807
|
|
|
|
|
|
|
199,807
|
|
|
|
|
199,807
|
|
|
|
|
199,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)- Non-GAAP Items consist of $4.4 million of tax benefits from audit
settlements, offset by $3.9 million of pre-tax severance and related
costs and $1.2 million of pre-tax asset impairments and asset write offs.
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
COMPARABLE STORE SALES RESULTS BY BRAND
|
|
(unaudited)
|
|
|
|
|
|
Second Quarter
Comparable Store Sales (1)
|
|
|
|
2012
|
|
2011
|
|
American Eagle Outfitters, Inc. (2)
|
|
9%
|
|
1%
|
|
|
|
|
|
|
|
AE Brand
|
|
7%
|
|
0%
|
|
aerie
|
|
13%
|
|
-1%
|
|
AEO Direct (2)
|
|
28%
|
|
17%
|
|
|
|
|
|
|
|
|
|
YTD Second Quarter
Comparable Store Sales (1)
|
|
|
|
2012
|
|
2011
|
|
American Eagle Outfitters, Inc. (2)
|
|
13%
|
|
-3%
|
|
|
|
|
|
|
|
AE Brand
|
|
11%
|
|
-4%
|
|
aerie
|
|
16%
|
|
-4%
|
|
AEO Direct (2)
|
|
25%
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
(1) Comparable store sales are from continuing operations and exclude
77kids.
(2) AEO Direct is comprised of ae.com and aerie.com. AEO Direct is
included in consolidated comparable store sales.
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
REAL ESTATE INFORMATION
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
YTD Second Quarter
|
|
Fiscal 2012
|
|
|
|
|
|
Fiscal 2011
|
|
Fiscal 2012
|
|
Guidance
|
|
Consolidated stores at beginning of period (1)
|
|
1,068
|
|
1,069
|
|
1,069
|
|
|
Consolidated stores opened during the period
|
|
|
|
|
|
|
|
|
|
AE Brand
|
|
3
|
|
9
|
|
15
|
|
|
Consolidated stores closed during the period
|
|
|
|
|
|
|
|
|
|
AE Brand
|
|
(6)
|
|
(12)
|
|
(20) - (30)
|
|
|
|
aerie
|
|
(2)
|
|
(3)
|
|
(5) - (10)
|
|
Total consolidated stores at end of period
|
|
1,063
|
|
1,063
|
|
1,044 - 1,059
|
|
|
|
|
|
|
|
|
|
|
|
Stores remodeled and refurbished during the period
|
|
17
|
|
38
|
|
55 - 65
|
|
Total gross square footage at end of period
|
|
6,283,028
|
|
6,283,028
|
|
Not Provided
|
|
|
|
|
|
|
|
|
|
|
|
International franchise stores at end of period (2)
|
|
39
|
|
39
|
|
49
|
|
|
|
|
|
|
|
|
|
|
(1)- Consolidated store data and total gross square footage exclude all
77kids store locations.
(2)- International franchise stores are not included in the consolidated
store data or the total gross square footage calculation.
Source: American Eagle Outfitters, Inc.
American Eagle Outfitters Inc.
Judy Meehan, 412-432-3300