Fourth Quarter Sales Rise to Record Level; Adjusted EPS Grows 41%
Board of Directors Authorizes 20 Million Share Repurchase Program and
Increases Quarterly Dividend
PITTSBURGH--(BUSINESS WIRE)--Mar. 6, 2013--
American Eagle Outfitters, Inc. (NYSE:AEO) today reported adjusted
fiscal year 2012 earnings for the 53 weeks ended February 2, 2013 of
$1.39 per share, a 43% increase from fiscal year 2011 adjusted earnings
of $0.97 per share for the 52 weeks ended January 28, 2012. GAAP
earnings of $1.16 per share this year include a loss from discontinued
operations of ($0.16) per share, a tax benefit of $0.06 per share and
restructuring and store impairment charges of ($0.13) per share. The EPS
figures refer to diluted earnings per share.
Robert Hanson
, chief executive officer stated, “I’m extremely pleased
with our progress in 2012 as the team delivered on our near-term
priorities and exceeded our targeted financial metrics. In a competitive
and volatile consumer environment, we drove a strong top line on leaner
inventories, reduced markdowns and achieved cost leverage. We remain
focused on our strategic plan aimed at fortifying our brands and
processes and growing our business across North America. Concurrently,
we are laying the ground work for transformational global expansion,
while continuing to drive strong returns to our shareholders.”
For the 14 weeks ended February 2, 2013 the company reported adjusted
earnings of $0.55 per share, a 41% increase compared to adjusted EPS of
$0.39 for the 13 weeks ended January 28, 2012. EPS was in line with the
company’s guidance. GAAP earnings of $0.47 per share this year include a
tax benefit of $0.04 per share and restructuring and store impairment
charges of ($0.12) per share. A reconciliation of GAAP to non-GAAP
financial measures is provided in the following tables.
Cash Distributions to Shareholders
The board of directors authorized 20 million shares under a new share
repurchase program and raised the quarterly cash dividend to $0.125 per
share, a 14% increase. Due to the early payment of the first quarter
dividend of $0.11, which was paid on December 28, 2012, the increased
dividend distribution will begin in the second quarter. In 2012, the
company returned $577 million to shareholders through dividend payments
totaling $403 million and repurchased 8.4 million shares for a total of
$174 million. After cash distributions, the company ended fiscal 2012
with total cash and short-term investments of $631 million.
“We remain committed to using our strong balance sheet and free cash
flow to invest in our business to support long-term profitable growth
and to consistently return cash to our shareholders,” added
Robert
Hanson
.
Fiscal 2012 Non-GAAP Results
The following discussion is based on Non-GAAP results, which exclude tax
benefits, restructuring and store impairment costs as presented in the
accompanying GAAP to Non-GAAP reconciliations.
-
Total net revenue for the 53 weeks increased 11% to a record $3.48
billion from $3.12 billion for the 52 week period last year.
Consolidated comparable sales for the 53 weeks increased 9% over the
comparable 53 week period last year. This follows a 4% increase last
year.
-
Gross profit increased 21% to $1.39 billion and increased 330 basis
points to 40.0% as a rate to revenue, driven by lower product costs,
markdown improvements and rent leverage.
-
Selling, general and administrative expense of $829 million increased
16%, and 90 basis points as a rate to revenue. Increased incentive
costs and planned advertising investments offset the leverage of other
expenses, primarily store payroll.
-
Operating income increased 49% to $437 million. The operating margin
expanded 320 basis points to 12.6%, the company’s best operating
margin rate since 2008.
-
Adjusted EPS of $1.39 compares to $0.97 last year, a 43% increase.
Fourth Quarter 2012 Non-GAAP Results
The following discussion is based on Non-GAAP results, which exclude tax
benefits, restructuring and store impairment costs as presented in the
accompanying GAAP to Non-GAAP reconciliations.
-
Total net revenue for the 14 weeks increased 9% to a record $1.12
billion from $1.03 billion for the 13 week period last year.
Consolidated comparable sales for the 14 weeks increased 4% over the
comparable 14 week period last year. This follows an 11% increase last
year.
-
Gross profit increased 27% to $461 million and increased 600 basis
points to 41.2% as a rate to revenue, driven by lower product costs,
markdown improvements and rent leverage.
-
Selling, general and administrative expense of $253 million increased
230 basis points to 22.6% as a rate to revenue, due to higher
incentive costs and planned advertising investments.
-
Operating income increased 48% to $177 million. The operating margin
expanded 430 basis points to 15.9%, the company’s best operating
income rate since 2007.
-
Adjusted EPS of $0.55 compares to $0.39 last year, a 41% increase.
AEO Direct
For the year, comparable sales for AEO Direct increased 25% to total
sales of $467 million. In the fourth quarter, comparable sales for AEO
Direct increased 24%, compared to a 19% increase last year.
Inventory
Total merchandise inventories at the end of the fourth quarter declined
10% to $332 million compared to $368 million last year. At cost per
foot, inventory decreased 8%. First quarter 2013 ending inventory cost
per foot is expected to be down in the mid single-digits.
Capital Expenditures
In 2012, capital expenditures totaled $94 million, with approximately
half related to store investments and the balance to information
technology and investments in e-commerce. For fiscal 2013, the company
expects capital expenditures of $250 million to $280 million. In
addition to investments in store growth and maintenance projects, the
company’s capital spending plan includes building a new distribution
center to support online growth, the installation of a new fleet-wide
point-of-sale system and an upgraded merchandise planning system.
Real Estate
In 2012 total square footage decreased 1% from last year. The company
opened 16 stores, closed 41 stores and completed 48 remodels. For
additional fiscal 2012 actual and fiscal 2013 projected real estate
information, see the accompanying table.
Store Impairment
During the fourth quarter, the company incurred pre-tax store asset
impairment charges of $34 million, related to 42 aerie and nine AE
stores.
Discontinued Operations- 77kids
On August 3, 2012, the company completed the sale of 77kids. In
conjunction with the sale, the company incurred total after-tax losses
of $32 million, or $0.16 per share, for the year ended February 2, 2013.
77kids results are presented as discontinued operations for all periods.
Additionally, all prior period inventory balances for 77kids have been
recorded as an asset held for sale on the company’s consolidated balance
sheets.
Future Outlook
With macro-economic headwinds and unfavorable weather affecting consumer
spending in February, management is issuing first quarter EPS guidance
of $0.16 to $0.19 per diluted share, compared to EPS from continuing
operations of $0.22 last year. EPS guidance is based on comparable store
sales in the negative mid-single digit range, compared to a 17% increase
in the first quarter of last year. Management remains committed to its
strategic plan annual targets of 7% to 9% top line CAGR, 12% to 15% EBIT
CAGR, and a ROIC of 14% to 17%.
Conference Call and Supplemental Financial Information
Today, management will host a conference call and real time webcast at
9:00 a.m. Eastern Time. To listen to the call, dial 1-877-407-0789 or
internationally dial 1-201-689-8562 or go to www.ae.com
to access the webcast and audio replay. Also, a financial results
presentation is posted on the company’s website.
Non-GAAP Measures
This press release includes information on non-GAAP financial measures
(“non-GAAP” or “adjusted”), including earnings per share information and
the consolidated results of operations excluding non-GAAP items. These
financial measures are not based on any standardized methodology
prescribed by U.S. generally accepted accounting principles (“GAAP”) and
are not necessarily comparable to similar measures presented by other
companies. The company believes that this non-GAAP information is useful
as an additional means for investors to evaluate the company’s operating
performance, when reviewed in conjunction with the company’s GAAP
financial statements. These amounts are not determined in accordance
with GAAP and therefore, should not be used exclusively in evaluating
the company’s business and operations.
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global
specialty retailer offering high-quality, on-trend clothing, accessories
and personal care products at affordable prices under its American Eagle
Outfitters® and Aerie® brands. The company operates more than 1,000
stores in North America, and ships to 81 countries worldwide through its
websites. American Eagle Outfitters and Aerie merchandise also is
available at approximately 55 international franchise stores in 14
countries. For more information, please visit www.ae.com.
"Safe Harbor" Statement under the Private Securities Litigation Reform
Act of 1995: This release contains forward-looking statements, which
represent our expectations or beliefs concerning future events,
specifically regarding first quarter and fiscal 2013 results. All
forward-looking statements made by the company involve material risks
and uncertainties and are subject to change based on factors beyond the
company's control. Such factors include, but are not limited to the risk
that the company’s operating, financial and capital plans may not be
achieved and the risks described in the Risk Factor Section of the
company's Form 10-K and Form 10-Q filed with the Securities and Exchange
Commission. Accordingly, the company's future performance and financial
results may differ materially from those expressed or implied in any
such forward-looking statements. The company does not undertake to
publicly update or revise its forward-looking statements even if future
changes make it clear that projected results expressed or implied will
not be realized.
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2,
|
|
|
January 28,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
509,119
|
|
$
|
719,545
|
|
|
Short-term investments
|
|
|
121,873
|
|
|
25,499
|
|
|
Merchandise inventory
|
|
|
332,452
|
|
|
367,514
|
|
|
Assets held for sale
|
|
|
-
|
|
|
10,912
|
|
|
Accounts receivable
|
|
|
46,321
|
|
|
40,310
|
|
|
Prepaid expenses and other
|
|
|
73,805
|
|
|
74,947
|
|
|
Deferred income taxes
|
|
|
58,230
|
|
|
48,761
|
|
|
Total current assets
|
|
|
1,141,800
|
|
|
1,287,488
|
|
|
Property and equipment, net
|
|
|
509,633
|
|
|
582,162
|
|
|
Intangible assets, net
|
|
|
38,136
|
|
|
39,832
|
|
|
Goodwill
|
|
|
11,484
|
|
|
11,469
|
|
|
Non-current deferred income taxes
|
|
|
31,282
|
|
|
13,467
|
|
|
Other assets
|
|
|
23,718
|
|
|
16,384
|
|
|
Total Assets
|
|
$
|
1,756,053
|
|
$
|
1,950,802
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
176,874
|
|
$
|
183,783
|
|
|
Accrued compensation and payroll taxes
|
|
|
65,533
|
|
|
42,625
|
|
|
Accrued rent
|
|
|
77,873
|
|
|
76,921
|
|
|
Accrued income and other taxes
|
|
|
29,155
|
|
|
20,135
|
|
|
Unredeemed gift cards and gift certificates
|
|
|
46,458
|
|
|
44,970
|
|
|
Current portion of deferred lease credits
|
|
|
13,381
|
|
|
15,066
|
|
|
Other current liabilities and accrued expenses
|
|
|
26,628
|
|
|
21,901
|
|
|
Total current liabilities
|
|
|
435,902
|
|
|
405,401
|
|
|
Deferred lease credits
|
|
|
59,571
|
|
|
71,880
|
|
|
Non-current accrued income taxes
|
|
|
19,011
|
|
|
35,471
|
|
|
Other non-current liabilities
|
|
|
20,382
|
|
|
21,199
|
|
|
Total non-current liabilities
|
|
|
98,964
|
|
|
128,550
|
|
|
Commitments and contingencies
|
|
|
-
|
|
|
-
|
|
|
Preferred stock
|
|
|
-
|
|
|
-
|
|
|
Common stock
|
|
|
2,496
|
|
|
2,496
|
|
|
Contributed capital
|
|
|
627,065
|
|
|
552,797
|
|
|
Accumulated other comprehensive income
|
|
|
29,297
|
|
|
28,659
|
|
|
Retained earnings
|
|
|
1,553,058
|
|
|
1,771,464
|
|
|
Treasury stock
|
|
|
(990,729)
|
|
|
(938,565)
|
|
|
Total stockholders' equity
|
|
|
1,221,187
|
|
|
1,416,851
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,756,053
|
|
$
|
1,950,802
|
|
|
|
|
|
|
|
|
|
|
|
Current Ratio
|
|
|
2.62
|
|
|
3.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 Weeks Ended
|
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
|
February 2,
|
|
% of
|
|
|
January 28,
|
|
% of
|
|
|
|
|
|
2013
|
|
Revenue
|
|
|
2012
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
1,117,053
|
|
100.0%
|
|
$
|
1,028,442
|
|
100.0%
|
|
|
Cost of sales, including certain buying,
|
|
|
|
|
|
|
|
|
|
|
|
|
occupancy and warehousing expenses
|
|
|
657,298
|
|
58.8%
|
|
|
666,100
|
|
64.8%
|
|
|
Gross profit
|
|
|
459,755
|
|
41.2%
|
|
|
362,342
|
|
35.2%
|
|
|
Selling, general and administrative expenses
|
|
|
255,251
|
|
22.9%
|
|
|
214,071
|
|
20.8%
|
|
|
Loss on impairment of assets
|
|
|
34,427
|
|
3.1%
|
|
|
19,178
|
|
1.9%
|
|
|
Depreciation and amortization
|
|
|
30,116
|
|
2.7%
|
|
|
34,110
|
|
3.3%
|
|
|
Operating income
|
|
|
139,961
|
|
12.5%
|
|
|
94,983
|
|
9.2%
|
|
|
Other income, net
|
|
|
1,446
|
|
0.1%
|
|
|
338
|
|
0.1%
|
|
|
Income before income taxes
|
|
|
141,407
|
|
12.6%
|
|
|
95,321
|
|
9.3%
|
|
|
Provision for income taxes
|
|
|
46,631
|
|
4.1%
|
|
|
34,956
|
|
3.4%
|
|
|
Income from continuing operations
|
|
|
94,776
|
|
8.5%
|
|
|
60,365
|
|
5.9%
|
|
|
Loss from discontinued operations, net of tax
|
|
|
-
|
|
0.0%
|
|
|
(9,081)
|
|
-0.9%
|
|
|
Net income
|
|
$
|
94,776
|
|
8.5%
|
|
$
|
51,284
|
|
5.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.48
|
|
|
|
$
|
0.31
|
|
|
|
|
Loss from discontinued operations
|
|
|
0.00
|
|
|
|
|
(0.05)
|
|
|
|
|
Net income per basic share
|
|
$
|
0.48
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.47
|
|
|
|
$
|
0.31
|
|
|
|
|
Loss from discontinued operations
|
|
|
0.00
|
|
|
|
|
(0.05)
|
|
|
|
|
Net income per diluted share
|
|
$
|
0.47
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
196,137
|
|
|
|
|
193,798
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
201,376
|
|
|
|
|
195,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 Weeks Ended
|
|
|
|
|
52 Weeks Ended
|
|
|
|
|
|
|
|
February 2,
|
|
% of
|
|
|
January 28,
|
|
% of
|
|
|
|
|
|
2013
|
|
Sales
|
|
|
2012
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
3,475,802
|
|
100.0%
|
|
$
|
3,120,065
|
|
100.0%
|
|
|
Cost of sales, including certain buying,
|
|
|
|
|
|
|
|
|
|
|
|
|
occupancy and warehousing expenses
|
|
|
2,085,480
|
|
60.0%
|
|
|
1,975,471
|
|
63.3%
|
|
|
Gross profit
|
|
|
1,390,322
|
|
40.0%
|
|
|
1,144,594
|
|
36.7%
|
|
|
Selling, general and administrative expenses
|
|
|
834,601
|
|
24.0%
|
|
|
718,123
|
|
23.0%
|
|
|
Loss on impairment of assets
|
|
|
34,869
|
|
1.0%
|
|
|
19,178
|
|
0.6%
|
|
|
Depreciation and amortization
|
|
|
126,246
|
|
3.6%
|
|
|
137,958
|
|
4.5%
|
|
|
Operating income
|
|
|
394,606
|
|
11.4%
|
|
|
269,335
|
|
8.6%
|
|
|
Other income, net
|
|
|
7,432
|
|
0.2%
|
|
|
5,874
|
|
0.2%
|
|
|
Income before income taxes
|
|
|
402,038
|
|
11.6%
|
|
|
275,209
|
|
8.8%
|
|
|
Provision for income taxes
|
|
|
137,940
|
|
4.0%
|
|
|
99,930
|
|
3.2%
|
|
|
Income from continuing operations
|
|
|
264,098
|
|
7.6%
|
|
|
175,279
|
|
5.6%
|
|
|
Loss from discontinued operations, net of tax
|
|
|
(31,990)
|
|
-0.9%
|
|
|
(23,574)
|
|
-0.7%
|
|
|
Net income
|
|
$
|
232,108
|
|
6.7%
|
|
$
|
151,705
|
|
4.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.35
|
|
|
|
$
|
0.90
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.16)
|
|
|
|
|
(0.12)
|
|
|
|
|
Net income per basic share
|
|
$
|
1.19
|
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.32
|
|
|
|
$
|
0.89
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.16)
|
|
|
|
|
(0.12)
|
|
|
|
|
Net income per diluted share
|
|
$
|
1.16
|
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
196,211
|
|
|
|
|
194,445
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
200,665
|
|
|
|
|
196,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
GAAP TO NON-GAAP RECONCILIATION
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 Weeks Ended
February 2, 2013
|
|
|
|
American Eagle Outfitters,
Inc.
(GAAP
Basis)
|
|
|
Tax Benefits (1)
|
|
Restructuring and
Impairment Costs (1)
|
|
American Eagle Outfitters,
Inc.
(Non-GAAP
Basis)
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
1,117,053
|
|
100.0%
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,117,053
|
|
100.0%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
657,298
|
|
58.8%
|
|
|
|
-
|
|
|
|
893
|
|
|
|
656,405
|
|
58.8%
|
|
Gross profit
|
|
|
459,755
|
|
41.2%
|
|
|
|
-
|
|
|
|
(893)
|
|
|
|
460,648
|
|
41.2%
|
|
Selling, general and administrative expenses
|
|
|
255,251
|
|
22.9%
|
|
|
|
-
|
|
|
|
2,121
|
|
|
|
253,130
|
|
22.6%
|
|
Loss on impairment of assets
|
|
|
34,427
|
|
3.1%
|
|
|
|
-
|
|
|
|
34,427
|
|
|
|
-
|
|
0.0%
|
|
Depreciation and amortization
|
|
|
30,116
|
|
2.7%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30,116
|
|
2.7%
|
|
Operating income (loss)
|
|
|
139,961
|
|
12.5%
|
|
|
|
-
|
|
|
|
(37,441)
|
|
|
|
177,402
|
|
15.9%
|
|
Other income, net
|
|
|
1,446
|
|
0.1%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,446
|
|
0.1%
|
|
Income (loss) before income taxes
|
|
|
141,407
|
|
12.6%
|
|
|
|
-
|
|
|
|
(37,441)
|
|
|
|
178,848
|
|
16.0%
|
|
Provision (benefit) for income taxes
|
|
|
46,631
|
|
4.1%
|
|
|
|
(7,366)
|
|
|
|
(14,269)
|
|
|
|
68,266
|
|
6.1%
|
|
Income (loss) from continuing operations
|
|
|
94,776
|
|
8.5%
|
|
|
|
7,366
|
|
|
|
(23,172)
|
|
|
|
110,582
|
|
9.9%
|
|
Loss from discontinued operations, net of tax
|
|
|
-
|
|
0.0%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
0.0%
|
|
Net income (loss)
|
|
$
|
94,776
|
|
8.5%
|
|
|
$
|
7,366
|
|
|
$
|
(23,172)
|
|
|
$
|
110,582
|
|
9.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.48
|
|
|
|
|
$
|
0.04
|
|
|
$
|
(0.12)
|
|
|
$
|
0.56
|
|
|
|
Loss from discontinued operations
|
|
$
|
0.00
|
|
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
Basic income per common share
|
|
$
|
0.48
|
|
|
|
|
$
|
0.04
|
|
|
$
|
(0.12)
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.47
|
|
|
|
|
$
|
0.04
|
|
|
$
|
(0.12)
|
|
|
$
|
0.55
|
|
|
|
Loss from discontinued operations
|
|
$
|
0.00
|
|
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
Diluted income per common share
|
|
$
|
0.47
|
|
|
|
|
$
|
0.04
|
|
|
$
|
(0.12)
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
196,137
|
|
|
|
|
|
196,137
|
|
|
|
196,137
|
|
|
|
196,137
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
201,376
|
|
|
|
|
|
201,376
|
|
|
|
201,376
|
|
|
|
201,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)- Non-GAAP Items consist of $7.4 million of tax benefits from
audit settlements, offset by $35.3 million of pre-tax asset
impairments and inventory charges for the AE and aerie brand and
$2.1 million of pre-tax severance and related employee costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
GAAP TO NON-GAAP RECONCILIATION
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
January 28, 2012
|
|
|
|
American Eagle Outfitters,
Inc.
(GAAP
Basis)
|
|
Restructuring and
Impairment Costs (1)
|
|
American Eagle Outfitters,
Inc.
(Non-GAAP
Basis)
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
1,028,442
|
|
100.0%
|
|
$
|
-
|
|
$
|
1,028,442
|
|
100.0%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
666,100
|
|
64.8%
|
|
|
-
|
|
|
666,100
|
|
64.8%
|
|
Gross profit
|
|
|
362,342
|
|
35.2%
|
|
|
-
|
|
|
362,342
|
|
35.2%
|
|
Selling, general and administrative expenses
|
|
|
214,071
|
|
20.8%
|
|
|
5,536
|
|
|
208,535
|
|
20.3%
|
|
Loss on impairment of assets
|
|
|
19,178
|
|
1.9%
|
|
|
19,178
|
|
|
-
|
|
0.0%
|
|
Depreciation and amortization
|
|
|
34,110
|
|
3.3%
|
|
|
-
|
|
|
34,110
|
|
3.3%
|
|
Operating income (loss)
|
|
|
94,983
|
|
9.2%
|
|
|
(24,714)
|
|
|
119,697
|
|
11.6%
|
|
Other (expense) income, net
|
|
|
338
|
|
0.1%
|
|
|
(677)
|
|
|
1,015
|
|
0.1%
|
|
Income (loss) before income taxes
|
|
|
95,321
|
|
9.3%
|
|
|
(25,391)
|
|
|
120,712
|
|
11.7%
|
|
Provision (benefit) for income taxes
|
|
|
34,956
|
|
3.4%
|
|
|
(9,725)
|
|
|
44,681
|
|
4.3%
|
|
Income (loss) from continuing operations
|
|
|
60,365
|
|
5.9%
|
|
|
(15,666)
|
|
|
76,031
|
|
7.4%
|
|
Loss from discontinued operations, net of tax
|
|
|
(9,081)
|
|
-0.9%
|
|
|
-
|
|
|
(9,081)
|
|
-0.9%
|
|
Net income (loss)
|
|
$
|
51,284
|
|
5.0%
|
|
$
|
(15,666)
|
|
$
|
66,950
|
|
6.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.31
|
|
|
|
$
|
(0.08)
|
|
$
|
0.39
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.05)
|
|
|
|
$
|
0.00
|
|
$
|
(0.05)
|
|
|
|
Basic income per common share
|
|
$
|
0.26
|
|
|
|
$
|
(0.08)
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.31
|
|
|
|
$
|
(0.08)
|
|
$
|
0.39
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.05)
|
|
|
|
$
|
0.00
|
|
$
|
(0.05)
|
|
|
|
Diluted income per common share
|
|
$
|
0.26
|
|
|
|
$
|
(0.08)
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
193,798
|
|
|
|
|
193,798
|
|
|
193,798
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
195,913
|
|
|
|
|
195,913
|
|
|
195,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)- Non-GAAP items consist of $19.2 million of pre-tax store asset
impairment charges for the AE and aerie brand and $6.2 million of
pre-tax executive transition costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
GAAP TO NON-GAAP RECONCILIATION
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 Weeks Ended
February 2, 2013
|
|
|
|
American Eagle Outfitters,
Inc.
(GAAP
Basis)
|
|
Tax Benefits (1)
|
|
Restructuring and
Impairment Costs (1)
|
|
American Eagle Outfitters,
Inc.
(Non-GAAP
Basis)
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
3,475,802
|
|
100.0%
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,475,802
|
|
100.0%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
2,085,480
|
|
60.0%
|
|
|
-
|
|
|
|
893
|
|
|
|
2,084,587
|
|
60.0%
|
|
Gross profit
|
|
|
1,390,322
|
|
40.0%
|
|
|
-
|
|
|
|
(893)
|
|
|
|
1,391,215
|
|
40.0%
|
|
Selling, general and administrative expenses
|
|
|
834,601
|
|
24.0%
|
|
|
-
|
|
|
|
6,046
|
|
|
|
828,555
|
|
23.8%
|
|
Loss on impairment of assets
|
|
|
34,869
|
|
1.0%
|
|
|
-
|
|
|
|
34,869
|
|
|
|
-
|
|
0.0%
|
|
Depreciation and amortization
|
|
|
126,246
|
|
3.6%
|
|
|
-
|
|
|
|
710
|
|
|
|
125,536
|
|
3.6%
|
|
Operating income (loss)
|
|
|
394,606
|
|
11.4%
|
|
|
-
|
|
|
|
(42,518)
|
|
|
|
437,124
|
|
12.6%
|
|
Other income, net
|
|
|
7,432
|
|
0.2%
|
|
|
-
|
|
|
|
-
|
|
|
|
7,432
|
|
0.2%
|
|
Income (loss) before income taxes
|
|
|
402,038
|
|
11.6%
|
|
|
-
|
|
|
|
(42,518)
|
|
|
|
444,556
|
|
12.8%
|
|
Provision (benefit) for income taxes
|
|
|
137,940
|
|
4.0%
|
|
|
(11,777)
|
|
|
|
(16,151)
|
|
|
|
165,868
|
|
4.8%
|
|
Income (loss) from continuing operations
|
|
|
264,098
|
|
7.6%
|
|
|
11,777
|
|
|
|
(26,367)
|
|
|
|
278,688
|
|
8.0%
|
|
Loss from discontinued operations, net of tax
|
|
|
(31,990)
|
|
-0.9%
|
|
|
-
|
|
|
|
-
|
|
|
|
(31,990)
|
|
-0.9%
|
|
Net income (loss)
|
|
$
|
232,108
|
|
6.7%
|
|
$
|
11,777
|
|
|
$
|
(26,367)
|
|
|
$
|
246,698
|
|
7.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.35
|
|
|
|
$
|
0.06
|
|
|
$
|
(0.13)
|
|
|
$
|
1.42
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.16)
|
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.16)
|
|
|
|
Basic income per common share
|
|
$
|
1.19
|
|
|
|
$
|
0.06
|
|
|
$
|
(0.13)
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.32
|
|
|
|
$
|
0.06
|
|
|
$
|
(0.13)
|
|
|
$
|
1.39
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.16)
|
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.16)
|
|
|
|
Diluted income per common share
|
|
$
|
1.16
|
|
|
|
$
|
0.06
|
|
|
$
|
(0.13)
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
196,211
|
|
|
|
|
196,211
|
|
|
|
196,211
|
|
|
|
196,211
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
200,665
|
|
|
|
|
200,665
|
|
|
|
200,665
|
|
|
|
200,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)- Non-GAAP Items consist of $11.8 million of tax benefits from
audit settlements, offset by $36.5 million of pre-tax asset
impairments, asset write-offs and inventory charges for the AE and
aerie brand and $6.0 million of pre-tax severance and related
employee costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
GAAP TO NON-GAAP RECONCILIATION
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Dollars and shares in thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
January 28, 2012
|
|
|
|
American Eagle Outfitters,
Inc.
(GAAP
Basis)
|
|
Restructuring and
Impairment Costs (1)
|
|
American Eagle Outfitters,
Inc.
(Non-GAAP
Basis)
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
$
|
3,120,065
|
|
100.0%
|
|
$
|
-
|
|
$
|
3,120,065
|
|
100.0%
|
|
Cost of sales, including certain buying, occupancy and warehousing
expenses
|
|
|
1,975,471
|
|
63.3%
|
|
|
-
|
|
|
1,975,471
|
|
63.3%
|
|
Gross profit
|
|
|
1,144,594
|
|
36.7%
|
|
|
-
|
|
|
1,144,594
|
|
36.7%
|
|
Selling, general and administrative expenses
|
|
|
718,123
|
|
23.0%
|
|
|
5,536
|
|
|
712,587
|
|
22.9%
|
|
Loss on impairment of assets
|
|
|
19,178
|
|
0.6%
|
|
|
19,178
|
|
|
-
|
|
0.0%
|
|
Depreciation and amortization
|
|
|
137,958
|
|
4.5%
|
|
|
-
|
|
|
137,958
|
|
4.4%
|
|
Operating income (loss)
|
|
|
269,335
|
|
8.6%
|
|
|
(24,714)
|
|
|
294,049
|
|
9.4%
|
|
Other (expense) income, net
|
|
|
5,874
|
|
0.2%
|
|
|
(677)
|
|
|
6,551
|
|
0.2%
|
|
Income (loss) before income taxes
|
|
|
275,209
|
|
8.8%
|
|
|
(25,391)
|
|
|
300,600
|
|
9.6%
|
|
Provision (benefit) for income taxes
|
|
|
99,930
|
|
3.2%
|
|
|
(9,725)
|
|
|
109,655
|
|
3.5%
|
|
Income (loss) from continuing operations
|
|
|
175,279
|
|
5.6%
|
|
|
(15,666)
|
|
|
190,945
|
|
6.1%
|
|
Loss from discontinued operations, net of tax
|
|
|
(23,574)
|
|
-0.7%
|
|
|
-
|
|
|
(23,574)
|
|
-0.9%
|
|
Net income (loss)
|
|
$
|
151,705
|
|
4.9%
|
|
$
|
(15,666)
|
|
$
|
167,371
|
|
5.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.90
|
|
|
|
$
|
(0.08)
|
|
$
|
0.98
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.12)
|
|
|
|
$
|
0.00
|
|
$
|
(0.12)
|
|
|
|
Basic income per common share
|
|
$
|
0.78
|
|
|
|
$
|
(0.08)
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.89
|
|
|
|
$
|
(0.08)
|
|
$
|
0.97
|
|
|
|
Loss from discontinued operations
|
|
$
|
(0.12)
|
|
|
|
$
|
0.00
|
|
$
|
(0.12)
|
|
|
|
Diluted income per common share
|
|
$
|
0.77
|
|
|
|
$
|
(0.08)
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic
|
|
|
194,445
|
|
|
|
|
194,445
|
|
|
194,445
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - diluted
|
|
|
196,314
|
|
|
|
|
196,314
|
|
|
196,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)- Non-GAAP items consist of $19.2 million of pre-tax store asset
impairment charges for the AE and aerie brand and $6.2 million of
pre-tax executive transition costs.
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(Dollars in thousands)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
53 Weeks Ended
|
|
|
52 Weeks Ended
|
|
|
|
|
February 2,
|
|
|
January 28,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
Net income
|
$
|
232,108
|
|
$
|
151,705
|
|
|
Loss from discontinued operations
|
|
31,990
|
|
|
23,574
|
|
|
Income from continuing operations
|
|
264,098
|
|
|
175,279
|
|
|
Adjustments to reconcile income from continuing operations to net
cash from operating activities of continuing operations:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
128,397
|
|
|
140,502
|
|
|
Share-based compensation
|
|
66,349
|
|
|
11,724
|
|
|
Provision for deferred income taxes
|
|
(31,418)
|
|
|
4,207
|
|
|
Tax benefit from share-based payments
|
|
14,050
|
|
|
356
|
|
|
Excess tax benefit from share-based payments
|
|
(13,279)
|
|
|
(373)
|
|
|
Foreign currency transaction loss (gain)
|
|
100
|
|
|
(325)
|
|
|
Loss on impairment of assets
|
|
34,869
|
|
|
19,718
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Merchandise inventory
|
|
35,202
|
|
|
(73,850)
|
|
|
Accounts receivable
|
|
(6,664)
|
|
|
(3,226)
|
|
|
Prepaid expenses and other
|
|
404
|
|
|
(21,051)
|
|
|
Other assets
|
|
(8,165)
|
|
|
2,445
|
|
|
Accounts payable
|
|
(10,468)
|
|
|
16,636
|
|
|
Unredeemed gift cards and gift certificates
|
|
1,473
|
|
|
3,981
|
|
|
Deferred lease credits
|
|
(11,073)
|
|
|
(9,111)
|
|
|
Accrued compensation and payroll taxes
|
|
23,018
|
|
|
7,576
|
|
|
Accrued income and other taxes
|
|
(7,408)
|
|
|
(14,566)
|
|
|
Accrued liabilities
|
|
20,186
|
|
|
18,215
|
|
|
Total adjustments
|
|
235,573
|
|
|
102,858
|
|
|
Net cash provided by operating activities from continuing
operations
|
$
|
499,671
|
|
$
|
278,137
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
(93,939)
|
|
|
(89,466)
|
|
|
Acquisition of intangible assets
|
|
(1,125)
|
|
|
(34,181)
|
|
|
Purchase of available-for-sale securities
|
|
(111,086)
|
|
|
(193,851)
|
|
|
Sale of available-for-sale securities
|
|
15,500
|
|
|
240,797
|
|
|
Net cash used for investing activities from continuing operations
|
$
|
(190,650)
|
|
$
|
(76,701)
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
Payments on capital leases
|
|
(3,066)
|
|
|
(3,256)
|
|
|
Repurchase of common stock as part of publicly announced programs
|
|
(173,554)
|
|
|
(15,160)
|
|
|
Repurchase of common stock from employees
|
|
(4,125)
|
|
|
(2,189)
|
|
|
Net proceeds from stock options exercised
|
|
76,401
|
|
|
5,098
|
|
|
Excess tax benefit from share-based payments
|
|
13,279
|
|
|
373
|
|
|
Cash dividends paid
|
|
(403,490)
|
|
|
(85,592)
|
|
|
Net cash used for financing activities from continuing operations
|
$
|
(494,555)
|
|
$
|
(100,726)
|
|
|
Effect of exchange rates on cash
|
|
504
|
|
|
798
|
|
|
|
|
|
|
|
|
|
|
Cash flows of discontinued operations
|
|
|
|
|
|
|
|
Net cash used for operating activities
|
|
(24,616)
|
|
|
(38,881)
|
|
|
Net cash used for investing activities
|
|
(780)
|
|
|
(10,675)
|
|
|
Net cash used for financing activities
|
|
-
|
|
|
-
|
|
|
Effect of exchange rate on cash
|
|
-
|
|
|
-
|
|
|
Net cash used for discontinued operations
|
$
|
(25,396)
|
|
$
|
(49,556)
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
$
|
(210,426)
|
|
$
|
51,952
|
|
|
Cash and cash equivalents - beginning of period
|
|
719,545
|
|
|
667,593
|
|
|
Cash and cash equivalents - end of period
|
$
|
509,119
|
|
$
|
719,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
COMPARABLE STORE SALES RESULTS BY BRAND
|
|
(unaudited)
|
|
|
|
|
|
Fourth Quarter
Comparable Store Sales (1)
|
|
|
|
2012
|
|
2011
|
|
American Eagle Outfitters, Inc. (2)
|
|
4%
|
|
11%
|
|
|
|
|
|
|
|
AE Brand Stores
|
|
1%
|
|
10%
|
|
aerie Stores
|
|
-3%
|
|
6%
|
|
AEO Direct (2)
|
|
24%
|
|
19%
|
|
|
|
|
|
|
|
|
|
Fiscal Year
Comparable Store Sales (1)
|
|
|
|
2012
|
|
2011
|
|
American Eagle Outfitters, Inc. (2)
|
|
9%
|
|
4%
|
|
|
|
|
|
|
|
AE Brand Stores
|
|
7%
|
|
3%
|
|
aerie Stores
|
|
6%
|
|
2%
|
|
AEO Direct (2)
|
|
25%
|
|
16%
|
|
|
|
|
|
|
|
(1) Comparable store sales are from continuing operations and
exclude 77kids.
|
|
|
(2) AEO Direct is comprised of ae.com and aerie.com. AEO Direct is
included in consolidated comparable store sales.
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC.
|
|
REAL ESTATE INFORMATION
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
Full Year
|
|
Fiscal 2013
|
|
|
|
|
|
Fiscal 2012
|
|
Fiscal 2012
|
|
Guidance
|
|
Consolidated stores at beginning of period (1)
|
|
1,063
|
|
1,069
|
|
1,044
|
|
|
Consolidated stores opened during the period
|
|
|
|
|
|
|
|
|
|
AE Brand
|
|
3
|
|
16
|
|
50
|
|
|
Consolidated stores closed during the period
|
|
|
|
|
|
|
|
|
|
AE Brand
|
|
(19)
|
|
(34)
|
|
(20) - (30)
|
|
|
|
aerie
|
|
(3)
|
|
(7)
|
|
(15) - (20)
|
|
Total consolidated stores at end of period
|
|
1,044
|
|
1,044
|
|
1044 - 1059
|
|
|
|
|
|
|
|
|
|
|
|
Stores remodeled and refurbished during the period
|
2
|
|
48
|
|
45 - 55
|
|
Total gross square footage at end of period
|
|
6,203,278
|
|
6,203,278
|
|
Not Provided
|
|
|
|
|
|
|
|
|
|
|
|
International franchise stores at end of period (2)
|
|
49
|
|
49
|
|
63
|
|
|
|
|
|
|
|
|
|
(1)- Consolidated store data and total gross square footage exclude
all 77kids store locations.
|
|
(2)- International franchise stores are not included in the
consolidated store data or the total gross square footage
calculation.
|
Source: American Eagle Outfitters Inc.
American Eagle Outfitters Inc.
Kristen Zaccagnini, 412-432-3300